|
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS - USD ($)
|
|
|
Sep 30, 2025 |
Sep 30, 2024 |
|
| Net Income From Continuing Operations | $ -3,820,078.00 | $ -350,599.00 |
| Depreciation, Amortization & Depletion | $ 331.00 | $ 23.00 |
| Operating Gains/Losses | - | - |
| Other Non-Cash Items | $ 1,932,864.00 | $ 158,972.00 |
| Change In Working Capital | $ 433,938.00 | $ -326,874.00 |
| Cash Flow From Continuing Operating Activities | $ -1,452,945.00 | $ -518,478.00 |
| Operating Cash Flow | $ -1,452,945.00 | $ -518,478.00 |
|
|
| Capital Expenditure Reported | $ 459.00 | $ 1,352.00 |
| Net Capital Expenditure & Disposals | $ -459.00 | $ -1,352.00 |
| Net Property, Plant & Equipment Purchase And Sale | $ -459.00 | $ -1,352.00 |
| Net Investment Properties Purchase And Sale | - | - |
| Net Investment Purchase And Sale | - | - |
| Net Business Purchase And Sale | - | - |
| Cash Flow From Continuing Investing Activities | $ -459.00 | $ -1,352.00 |
| Investing Cash Flow | $ -459.00 | $ -1,352.00 |
|
|
| Issuance Of Debt | - | - |
| Repayment Of Debt | - | - |
| Net Issuance/Payments Of Debt | - | - |
| Issuance Of Capital Stock | - | - |
| Net Common Stock Issuance | - | - |
| Proceeds From Issuance Of Warrants | - | - |
| Cash Flow From Continuing Financing Activities | $ 1,398,400.00 | $ 947,552.00 |
| Financing Cash Flow | $ 1,398,400.00 | $ 947,552.00 |
|
|
| Beginning Cash Position | $ 427,722.00 | - |
| Effect Of Exchange Rate Changes | - | - |
| Changes In Cash | $ -55,004.00 | $ 427,722.00 |
| End Cash Position | $ 372,718.00 | $ 427,722.00 |
|
|
| Free Cash Flow | $ -1,453,404.00 | $ -519,830.00 |
|